Fishing Business Plan ⋆ WWW.SAVOL-JAVOB.COM

SHARE WITH FRIENDS:

Republic of Uzbekistan

______________viloяyou

"I CONFIRM""______________" ______________ ______________	"I CONFIRM"«______________ »x/ k raxbari ______________ ___________________

«______________»

х/ k raxbari

______________ NING

BALIQUALITY DEVELOPMENT

PREPARED BY

BUSINESS PLAN

City of _______________________ - 2017 year

INTRODUCTION

The decision of the Cabinet of Ministers of the Republic of Uzbekistan on the development of entrepreneurship "On support of small business" is the basis for the entrepreneur to engage in this activity.

Therefore, the number of entrepreneurs is growing from year to year, operating in various sectors of the economy, which is causing great changes in our country. A vivid example of such changes is the ongoing construction and beautification works, cotton, wheat, meat and dairy products, confectionery products, produced by entrepreneurs.

Consumer goods, confectionery, meat and canned goods grown by entrepreneurs, along with filling the domestic market, create the basis for meeting the demand of the population for such products.

ABOUT A PRIVATE ENTERPRISE

INFORMATION

· The full name of the company	Private enterprise "______________"
· Time of formation	____ year _____ № ____ with state number _______________________ registered by the city administration
· The head of the enterprise F.I.Sh.	______________
· Passport information	Issued by the Department of Internal Affairs on 31.03.2010 in the city of _______________________ region _______________________ city
· The main type of activity	Fishing
· Service bank
· MFIs
· STIR
· Юridikmanzili	_______________________ Province _______________________ City ________ mahalla

SOURCES OF FINANCING

Financing of this project is carried out at the expense of the bank in accordance with the Regulations of the __________________ Bank of the Republic of Uzbekistan.

FINANCING SCHEME

Lending bank - Microcredit bank

Credit system - At the expense of the bank

FINANCING CONDITIONS

Credit category - microcredit;
At their own expense - 6 soums
Loan amount - 15 million soums
Credit interest - 6% (annual)
Loan term - 2 years

CONTENT OF THE PROJECT

The idea of the project is that in order to develop fish species, fish products and fisheries, the entrepreneur has developed a plan for the purchase of fish species and food products by obtaining loans from funding sources for the development of fisheries on his farm.

KEY FACTORS IN PROJECT IMPLEMENTATION

There are a number of important factors in the successful implementation of the project, including:

The fact that our government has opened a wide way for entrepreneurship.
Entrepreneur has sufficient experience in fish farming and fishery development.
Existence of conditions for entrepreneur's fishing activity.
Constantly high demand for fish and canned goods.
Availability of credit sources.

USE OF CREDIT FUNDS

number	Nomi	Unit of measurement	Sonya	Price	Jamisum
To buy small fish 2 g ground:
1	Chavak tolstolob	kg	500	9000	(4) 500 000
2	Carp	kg	200	15 000	(3) 000 000
3	Cupid	kg	150	14 000	(2) 800 000
	Total:				(10) 300 000
To buy food:
1	Manure	Tn	12	80 000	960 000
2	Omuxta em	tn	12	800	(9) 600 000
3	Simple super phosphate	kg	500	500	250 000
4	Ammonia slitra	kg	500	340	170 000
5	Granule super phosphate	kg	500	400	200 000
6	Secondary super phosphate	kg	250	400	100 000
	Total:				(11) 280 000
	All:				(21) 580 000

ENTREPRENEUR'S FISHING DEALING WITH

PLACE

The place where the entrepreneur is engaged in fishing is located in _________________ region, _______________________ city __________________.

EQUIPPED WITH ENGINEERING COMMUNICATIONS

Entrepreneur has all the conditions for the development of fisheries and is provided with engineering communications, including:

Power supply - available.

PRODUCTION PROGRAM

Defines the annual production plan of the entrepreneur as follows:

Annuals - 300 days;
Operating mode - continuous

REQUIREMENTS, SUGGESTIONS AND PRODUCTS

NEED MARKET

In a market economy, the volume of products produced by small businesses is growing from year to year, including the demand for bakery products is constantly high and stable.

The main consumers are:

_______________________ city dweller;
Residents of our region;
Shops;
Meat and canning enterprises.

1 year

ENTREPRENEUR ANNUAL PRODUCT SALES PLAN AND INCOME

(1 days in 300 year)

number	Product name	Unit of measurement	Sonya	Productivity for 1 year(kg)	Price	Jamiamount at the end of the year
1	Chavak tolstolob	kg	500	12 500	3 000	(37) 500 000
2	Carp	kg	200	5 000	6 000	(30) 000 000
3	Cupid	kg	150	3 750	4 500	(16) 875 000
	Total:					(84) 375 000

2 year

ENTREPRENEUR ANNUAL PRODUCT SALES PLAN AND INCOME

(2 days in 300 year)

number	Product name	Unit of measurement	Sonya	Productivity for 1 year(kg)	Price	Jamiamount at the end of the year
1	Chavak tolstolob	kg	500	12 500	3 000	(37) 500 000
2	Carp	kg	200	5 000	6 000	(30) 000 000
3	Cupid	kg	150	3 750	4 500	(16) 875 000
	Total:					(84) 375 000

TOTAL

ENTREPRENEUR ANNUAL PRODUCT SALES PLAN AND INCOME

number	Product name	1 year	2 year
1	Fish	(84) 375 000	(84) 375 000
	J a m i:	(84) 375 000	(84) 375 000

EXPECTED EXPENSES DURING THE ENTREPRENEUR'S ACTIVITY

In the process of development of fisheries of the entrepreneur the following expenses are provided:

costs of purchasing fish products;
food purchase costs;
labor costs;
utility bills;
marketing expenses;
veterinary services;
transportation costs;
unforeseen expenses.

FOOD COST OF PURCHASING PRODUCTS

number	Nomi	Unit of measurement	Sonya	Price	Jamisum
To buy small fish:
1	Chavak tolstolob	Kg	500	9 000	(4) 500 000
2	Carp	Kg	200	15 000	(3) 000 000
3	Cupid	Kg	150	14 000	(2) 800 000
	Total:				(10) 300 000
To buy food:
1	Manure	Tn	12	80 000	960 000
2	Omuxta em	tn	12	800	(9) 600 000
3	Simple super phosphate	Kg	500	500	250 000
4	Ammonia slitra	Kg	500	340	170 000
5	Granule super phosphate	Kg	500	400	200 000
6	Secondary super phosphate	Kg	250	400	100 000
	Total:				(11) 280 000
	All:				(21) 580 000

WORK XAҚOWNERS 'EXPENSES

number	Workers	Sonya	1to the person	Salary		Total amount
number	Workers	Sonya	1to the person	In 1 month	In 1 year	Total amount
1	CEO	1	300 000	300 000	3	3
2	Accountant	1	180 000	180 000	2	2
3	Workers	5	150 000	750 000	(9) 000 000	(9) 000 000
	Total:	7				(14) 760 000

UTILITY PAYMENTS

Years	Resource name	Ўmeasurement	Daily norm sarf	Monthly expenditure	Annual expenditure	Price	Summasi
1	electric power	kW	50	1 500	18 000	83,60	(1) 504 800
Jami		х	х	х	х	Х	(1) 504 800
2	electric power	kW	55	1 650	19 800	83,60	(1) 655 280
Jami		х	х	х	х	Х	(1) 655 280
Jami		х	х	х	х	х	(4) 965 840

MARKETING COSTS

number	Nomi	1 year	2 year
1	Marketing costs	50 000	100 000

COMPLETE COSTS

number	Nomi	1 year	2 year
1	To buy fish products	(10) 300 000	(10) 300 000
2	For the sale of food products	(11) 280 000	(11) 280 000
3	Salary expenses	(14) 760 000	(14) 760 000
4	Utility bills	(1) 504 800	(1) 655 280
5	Veterinary services	100 000	150 000
6	Marketing costs	50 000	100 000
7	Transportation costs	100 000	150 000
8	Unforeseen expenses	250 000	300 000
9	Own account	(6) 580 000	-
	Total:	(44) 924 800	(38) 695 280

CREDIT RETURN SCHEDULE

number	Nomi	1 year	2 year
1	Loan amount	15	(7) 500 000
2	Principal payments	(7) 500 000	(7) 500 000
3	Interest payments (6% per annum)	900 000	450 000
4	The balance of the loan at the end of the year	(7) 500 000	100%

CASH FLOW REPORT

number	Nomi	1 year	2 year
1	Proceeds from the sale of products	(84) 375 000	(84) 375 000
2	Expenses to be incurred	(44) 924 800	(38) 695 280
3	Benefits	(39) 450 200	(45) 679 720
4	Tax payments	(2) 367 012	(2) 740 783
5	Credit repayment	(7) 500 000	(7) 500 000
6	Interest payments (6% per annum)	900 000	450 000
7	Net profit	(28) 683 188	(34) 988 937
8	Growing net profit	(28) 683 188	(63) 672 125

Note: The company has developed a fishery with a loan of 15 million soums, working on this project, repaying a loan of 2 million soums and a loan interest of 15 soums for 1 years, has 350 fish per year and an average annual net profit of 000 soums. will have.

Business plan developer:

«______________»

х/ k raxbari: ______________